Appendices1 - Annual Report 2011-2012: Australian Human Rights Commission
Appendices
Appendix 1 – Agency resource statement
Table 1: Agency resource statement 2011-12
Actual available appropriation for 2011-12 $’000 |
Payments made 2011-12 $’000 |
Balance remaining 2011-12 $’000 |
||
---|---|---|---|---|
(a) | (b) | (a)-(b) | ||
Ordinary Annual Services 1 | ||||
Departmental appropriation 2 | 26,700 | 22,720 | 3,980 | |
Section 32 transfers | 270 | 270 | 0 | |
Total | 26,970 | 22,990 | 3,980 | |
Administered expenses | ||||
Outcome 1 3 | 140 | 122 | ||
Total | 140 | 122 | ||
Total ordinary annual services | A | 27,110* | 23,112 | |
Other Services | ||||
Departmental non-operating | ||||
Equity injections 4 | 510 | 510 | 0 | |
Total | 510 | 510 | 0 | |
Total other services | B | 510* | 510 | |
Total Available Annual Appropriations and payments | 27,620 | 23,622 | ||
Special accounts | ||||
Opening balance | 0 | |||
Receipts | 0 | |||
Payments made | 0 | |||
Total Special Accounts | C | 0 | 0 | 0 |
Total resourcing and payments | ||||
A+B+C | 27,620 | 23,622 | ||
Total net resourcing and payments for Australian Human Rights Commission |
27,620 | 23,622 |
*Full year budget, including any subsequent adjustment made to the 2011-12
Budget.
1. Appropriation Bill (No.1) 2011-12 and Appropriation Bill (No.3)
2011-12. This may also include Prior Year departmental appropriation and S.31
relevant agency receipts.
2. Includes an amount of $0.346m in 2011-12 for the
Departmental Capital Budget. For accounting purposes this amount has been
designated as ‘contributions by owners’.
3. Section 32
transfer.
4. Appropriation Bill (No.2) 2010-11 (rephrased).